Vol. 1 — Market Overview Vol. 2 — Firm Deep-Dives Vol. 2 Supp — PIK & Roll-Ups Vol. 2.5 — Roll-Up Audit Vol. 3 — Credit Ratings Vol. 4 — Market Structure Vol. 5 — Liquidity & Redemption
Vol. 2.5 — March 2026

Roll-Up PIK Audit

30 roll-up platforms audited across middle market PE and elite boutique lenders. 10 of 30 (33%) are in default, distressed exchange, Ch.11, or formal restructuring. PIK amendment preceded bankruptcy by 18–24 months in every case. ~$24B in impaired debt across six case study platforms.

Vol. 2.5 — Roll-Up PIK Audit

Middle Market PE vs. Elite Boutique Deal Flow

Key Finding

Of 30 roll-up platforms audited: 10 (33%) in default, distressed exchange, Ch.11, or restructuring. PIK amendment preceded every bankruptcy by 18–24 months — functioning as a leading indicator, not a resolution tool. Middle market lenders (avg $150M deal size, 5.5x LBO leverage) are disproportionately exposed vs. elite boutiques ($750M avg, 6.5x leverage) who maintain tighter monitoring and covenant packages.

Platform Index

Vol 2.5 Page 1 — Roll-Up Platform Index (30 Companies)

Case Studies & MM vs. Boutique

Vol 2.5 Page 2 — Case Studies & MM vs Boutique Comparison

Revenue Bridge — Organic vs. Acquired

Revenue Waterfall — Organic vs. Acquired Growth

PIK Shadow Default Timeline

PIK Shadow Default Timeline by Tier (MM vs. Mega)

Sector Risk Heatmap

Sector Risk Heatmap — 12 Sectors × 5 Risk Dimensions

MM vs. Elite Boutique Comparison

Middle Market vs. Elite Boutique — 11 Metrics

Leverage at LBO vs. Current

Leverage Scatter — LBO vs. Current, shaped by PIK type

Lender Exposure

Lender Exposure to Roll-Up and PIK-Amended Loans

Dashboard

Vol 2.5 — Summary Dashboard